• Login
    • Register

Living Room Real EstateLiving Room Real Estate

Denver Residential Real Estate

  • Menu
  • About Living Room
  • Buy
  • Sell
  • Blog
  • ADUs
  • Giving Back
  • Contact Us

ADU update / Appraisal, Financing & Construction update.


Background

In March 2017 I purchased my first home for $315K, it was zoned for an ADU. The small 2 bed, 1 bath 800 sf brick structure required a full remodel and had an additional 800 sf unfinished basement. Before I moved in, I remodeled the main level, investing $60K. In summer 2018 I spent $40K to finish the basement – adding a master suite making the home 3 bed, 2 baths. The improvements were part of a thoughtful plan to add equity to my home in order to finance a future ADU (accessory dwelling unit). In January 2020 I engaged an architect to design the ADU and we submitted to the City of Denver mid-2020 for a permit. In December 2020 the city approved our permit and I began working with a lender to finance the project.

Construction Loan for an ADU

Before you contact a lender, you need to have your architectural plans completed, approval of the permit from the city, and select the builder you plan to work with. The builder will use the plans from your architect to come up with a detailed bid – the bid and plans must be in place to get a construction loan. The construction bid to build my ADU is $360K FirstBank is well known in the Denver community for construction loans and I went with them based on a recommendation from my builder and knowing their good reputation. I loved working with Megan MacHatton, she was excellent!! Luckily with my income, I was fortunate enough to qualify for a construction loan. When I initially purchased the home in 2017 my mom had to co-sign with me. She needed taxes for the last two years, bank statements, etc. I had to up my insurance to cover the construction project in my backyard. We talked numbers, but nothing could be determined until we had an appraisal done.

Appraisal

Appraising an ADU presents many challenges. ADUs are very uncommon in the Denver market because the concept started in 2010. Of the 200 ADUs built, most owners keep them and therefore true market value is not well established. In my appraisal, they had one good comp that sold for $806K with an ADU and he used another sale 6 miles SW in Overland for $925K with an ADU. He also considered one property with a basement ADU that sold for $750K. Lastly, he used two properties similar to the existing main house without ADUs that had sold for $538K and $549K and adjusted them $240K to account for the ADU. The appraised value ended up at $770,000 for the main house plus the ADU. Unfortunately, this is not good because I know that the main house is worth at least $540K and I’m planning to spend $360K building the new ADU. Ideally, the appraisal would be at least $900K (value of the main house + cost of constructing the ADU). Luckily, I was prepared for the low appraisal as it is commonplace with ADUs.

Financing

FirstBank will give you a construction loan for 80% of the appraised value – so my loan is for $616K (80% of $770K appraised value). They carried the loan for the entire property, so they paid off and took over the $271K loan on the primary house plus the $360K loan for construction of the ADU. It’s a $616K interest only, one year loan with a balloon payment due after 12 months. My interest rate is 4%. My payments start at $945/m and as the builder takes draws on the loan, the monthly payment will max out at $1890/m. I currently rent the main house for $2300/m so the mortgage is sufficiently covered during construction. Because the appraisal came in low, I had to bring a $23K down payment to closing and my closing costs were $5K. We estimate construction to take 6 months. After construction, I plan to refinance the home into a traditional 30-year mortgage at a lower interest rate and I’m crossing my fingers that after completion I can get a better appraisal at that time.

Posted in: ADU, Blog, Uncategorized Tagged: ADU

Blog

SITE NAVIGATION

  • About Living Room
  • Buy
  • Sell
  • Blog
  • ADUs
  • Giving Back
  • Contact Us

Featured Properties

365 Irving Street $410,000

365 Irving Street Denver, Colorado

3 Beds 2 Baths 1,664 Sq Ft 0.140 Acres

Sale Type: Active Listing courtesy of 8z Real Estate

1487 W Cedar Avenue $445,000

1487 W Cedar Avenue Denver, Colorado

3 Beds 2 Baths 1,031 Sq Ft 0.110 Acres

Sale Type: Active Listing courtesy of inMotion Group Properties

897 Yates Street $459,000

897 Yates Street Denver, Colorado

5 Beds 2 Baths 2,088 Sq Ft 0.160 Acres

Sale Type: Active Listing courtesy of Brokers Guild Homes

131 Wolff Street $463,999

131 Wolff Street Denver, Colorado

3 Beds 2 Baths 1,144 Sq Ft 0.130 Acres

Sale Type: Active Listing courtesy of Compass - Denver

835 Knox Court $465,000

835 Knox Court Denver, Colorado

3 Beds 2 Baths 1,125 Sq Ft 0.140 Acres

Sale Type: Active Listing courtesy of KELLER WILLIAMS AVENUES REALTY

1236 S Osceola Street $465,500

1236 S Osceola Street Denver, Colorado

3 Beds 2 Baths 1,506 Sq Ft 0.170 Acres

Sale Type: Active Listing courtesy of COLORADO REALTY & PM INC

4825 W Custer Place $469,900

4825 W Custer Place Denver, Colorado

4 Beds 2 Baths 1,664 Sq Ft 0.170 Acres

Sale Type: Active Listing courtesy of Engel & Volkers Denver

5 S Jay Street $479,900

5 S Jay Street Lakewood, Colorado

3 Beds 2 Baths 1,972 Sq Ft 0.240 Acres

Sale Type: Active Listing courtesy of BA Group Advisors

2080 S Sheridan Boulevard $480,000

2080 S Sheridan Boulevard Denver, Colorado

4 Beds 2 Baths 1,728 Sq Ft 0.170 Acres

Sale Type: Active Listing courtesy of Keller Williams Realty LLC

4504 W Gill Place $489,900

4504 W Gill Place Denver, Colorado

3 Beds 2 Baths 1,448 Sq Ft 0.110 Acres

Sale Type: Active Listing courtesy of Brokers Guild Real Estate

643 Tennyson Street $495,000

643 Tennyson Street Denver, Colorado

3 Beds 2 Baths 1,271 Sq Ft 0.150 Acres

Sale Type: Active Listing courtesy of Fathom Realty Colorado LLC

311 S Leyden Street $495,000

311 S Leyden Street Denver, Colorado

3 Beds 2 Baths 1,628 Sq Ft 0.160 Acres

Sale Type: Active Listing courtesy of Guardian Real Estate Group

7248 W Cedar Circle $499,000

7248 W Cedar Circle Lakewood, Colorado

3 Beds 4 Baths 2,698 Sq Ft 0.090 Acres

Sale Type: Active Listing courtesy of Brokers Guild Real Estate

1516 W Dakota Avenue $499,999

1516 W Dakota Avenue Denver, Colorado

4 Beds 2 Baths 1,701 Sq Ft 0.140 Acres

Sale Type: Active Listing courtesy of HomeSmart

1590 S Perry Street $500,000

1590 S Perry Street Denver, Colorado

5 Beds 4 Baths 2,416 Sq Ft 0.170 Acres

Sale Type: Active Listing courtesy of Keller Williams DTC

2303 S Raleigh Street $510,000

2303 S Raleigh Street Denver, Colorado

5 Beds 3 Baths 2,150 Sq Ft 0.180 Acres

Sale Type: Active Listing courtesy of Re/Max Full House Inc.

8001 W 20th Avenue $514,900

8001 W 20th Avenue Lakewood, Colorado

3 Beds 2 Baths 1,490 Sq Ft 0.370 Acres

Sale Type: Active Listing courtesy of RE/MAX ALLIANCE

5315 W 5th Avenue $515,000

5315 W 5th Avenue Lakewood, Colorado

4 Beds 2 Baths 1,732 Sq Ft 0.140 Acres

Sale Type: Active Listing courtesy of Real Broker LLC

842 S Quitman Street $519,000

842 S Quitman Street Denver, Colorado

3 Beds 2 Baths 1,024 Sq Ft 0.120 Acres

Sale Type: Active Listing courtesy of Vente Realty

1948 S Winona Court $520,000

1948 S Winona Court Denver, Colorado

3 Beds 2 Baths 1,351 Sq Ft 0.140 Acres

Sale Type: Active Listing courtesy of Colorado Realty Resource

1345 S Lamar Street $525,000

1345 S Lamar Street Lakewood, Colorado

4 Beds 3 Baths 2,476 Sq Ft 0.190 Acres

Sale Type: Active Listing courtesy of ROCKY MOUNTAIN REAL ESTATE INC

1591 S Chase Street $525,000

1591 S Chase Street Lakewood, Colorado

4 Beds 2 Baths 1,988 Sq Ft 0.140 Acres

Sale Type: Active Listing courtesy of LIV Sotheby's International Realty

400 Sheridan Boulevard $525,000

400 Sheridan Boulevard Lakewood, Colorado

3 Beds 2 Baths 1,219 Sq Ft 0.190 Acres

Sale Type: Active Listing courtesy of Professional Brokers Group

2024 S Xavier Street $525,000

2024 S Xavier Street Denver, Colorado

4 Beds 2 Baths 2,505 Sq Ft 0.160 Acres

Sale Type: Active Listing courtesy of eXp Realty, LLC

4870 Tejon Street $535,000

4870 Tejon Street Denver, Colorado

4 Beds 3 Baths 1,823 Sq Ft 0.130 Acres

Sale Type: Active Listing courtesy of Paisano Realty, Inc.

218 Irving Street $546,331

218 Irving Street Denver, Colorado

5 Beds 3 Baths 1,866 Sq Ft 0.220 Acres

Sale Type: Active Listing courtesy of Malman Commercial Real Estate LLC

1581 S Ames Street $549,000

1581 S Ames Street Lakewood, Colorado

5 Beds 3 Baths 2,158 Sq Ft 0.160 Acres

Sale Type: Active Listing courtesy of A+ LIFE'S AGENCY

4854 N Lincoln Street $549,900

4854 N Lincoln Street Denver, Colorado

3 Beds 2 Baths 1,674 Sq Ft 0.220 Acres

Sale Type: Active Listing courtesy of MITCHELL REALTY SERVICES

3050 CHERRY $549,900

3050 CHERRY Denver, Colorado

4 Beds 2 Baths 2,252 Sq Ft 0.140 Acres

Sale Type: Active Listing courtesy of eXp Realty, LLC

1155 S Eaton Court $550,000

1155 S Eaton Court Lakewood, Colorado

5 Beds 2 Baths 2,332 Sq Ft 0.160 Acres

Sale Type: Active Listing courtesy of RE/MAX Professionals

3838 W 1st Avenue $550,000

3838 W 1st Avenue Denver, Colorado

4 Beds 2 Baths 1,248 Sq Ft 0.180 Acres

Sale Type: Active Listing courtesy of M I SOLUTIONS

27 Alcott Street $550,000

27 Alcott Street Denver, Colorado

3 Beds 2 Baths 1,462 Sq Ft 0.160 Acres

Sale Type: Active Listing courtesy of Wedgewood Homes Realty

1317 W Gill Place $559,000

1317 W Gill Place Denver, Colorado

4 Beds 2 Baths 1,214 Sq Ft 0.140 Acres

Sale Type: Active Listing courtesy of Megastar Realty

1401 S Osage Street $560,000

1401 S Osage Street Denver, Colorado

3 Beds 2 Baths 2,124 Sq Ft 0.140 Acres

Sale Type: Active Listing courtesy of Your Castle Realty LLC

2769 S Julian Street $569,000

2769 S Julian Street Denver, Colorado

3 Beds 2 Baths 1,008 Sq Ft 0.150 Acres

Sale Type: Active Listing courtesy of JPAR Modern Real Estate

3745 N Fillmore Street $569,900

3745 N Fillmore Street Denver, Colorado

2 Beds 2 Baths 1,238 Sq Ft 0.070 Acres

Sale Type: Active Listing courtesy of Market Place Realty

271 S Grant Street $570,000

271 S Grant Street Denver, Colorado

3 Beds 3 Baths 2,794 Sq Ft 0.100 Acres

Sale Type: Active Listing courtesy of KENTWOOD REAL ESTATE DTC, LLC

1990 S Stuart Street $574,900

1990 S Stuart Street Denver, Colorado

5 Beds 3 Baths 2,154 Sq Ft 0.170 Acres

Sale Type: Active Listing courtesy of RE/MAX NORTHWEST INC

617 W 5th Avenue $575,000

617 W 5th Avenue Denver, Colorado

3 Beds 2 Baths 1,220 Sq Ft 0.030 Acres

Sale Type: Active Listing courtesy of HomeSmart

2043 W 52nd Place $599,000

2043 W 52nd Place Denver, Colorado

4 Beds 2 Baths 1,850 Sq Ft 0.230 Acres

Sale Type: Active Listing courtesy of Compass - Denver

4418 Utica Street $600,000

4418 Utica Street Denver, Colorado

2 Beds 2 Baths 1,312 Sq Ft 0.070 Acres

Sale Type: Active Listing courtesy of RE/MAX of Cherry Creek

4319 E Bails Place $615,000

4319 E Bails Place Denver, Colorado

3 Beds 2 Baths 1,972 Sq Ft 0.140 Acres

Sale Type: Active Listing courtesy of RE/MAX Synergy

1857 S Winona Court $624,950

1857 S Winona Court Denver, Colorado

6 Beds 2 Baths 2,032 Sq Ft 0.150 Acres

Sale Type: Active Listing courtesy of RE/MAX Masters Millennium

3665 Elm Street $630,000

3665 Elm Street Denver, Colorado

6 Beds 3 Baths 2,184 Sq Ft 0.150 Acres

Sale Type: Active Listing courtesy of Keller Williams Realty LLC

3458 W Ohio Avenue $640,000

3458 W Ohio Avenue Denver, Colorado

5 Beds 3 Baths 2,656 Sq Ft 0.190 Acres

Sale Type: Active Listing courtesy of Hien Gia Nguyen

2668 S Quitman Street $645,000

2668 S Quitman Street Denver, Colorado

3 Beds 3 Baths 1,700 Sq Ft 0.160 Acres

Sale Type: Active Listing courtesy of 3GEN Real Estate

1295 S Glencoe Street $645,000

1295 S Glencoe Street Denver, Colorado

3 Beds 2 Baths 1,505 Sq Ft 0.170 Acres

Sale Type: Active Listing courtesy of HomeSmart Realty

5473 Shoshone Street $649,000

5473 Shoshone Street Denver, Colorado

5 Beds 3 Baths 2,208 Sq Ft 0.180 Acres

Sale Type: Active Listing courtesy of Vente Realty

622 Elati Street $650,000

622 Elati Street Denver, Colorado

2 Beds 2 Baths 1,634 Sq Ft 0.070 Acres

Sale Type: Active Listing courtesy of HomeSmart

3712 Monroe Street $650,000

3712 Monroe Street Denver, Colorado

3 Beds 3 Baths 1,477 Sq Ft 0.140 Acres

Sale Type: Active Listing courtesy of HomeSmart

Property Search

Advanced Search Map Search

Recent Comments

  • Brandon on ADU Guide / How to find a property zoned for an ADU in Denver
  • Hollis J Pirkey on ADU Guide / How to find a property zoned for an ADU in Denver

Social Media Icons

Visit Us On InstagramVisit Us On FacebookVisit Us On YoutubeVisit Us On LinkedinCheck Our Feed

Buying or Selling in Denver?

https://livingroomdenver.com/wp-content/uploads/2021/06/06-28-living-room_v2.mp4

Our Mission

We pair people with the right place for a prosperous life.

Contact Us

4045 N Pecos St, Denver, CO 80211
303-720-8491
Visit Us On InstagramVisit Us On FacebookVisit Us On YoutubeVisit Us On LinkedinCheck Our Feed
© 2023 · Equity Framework
Privacy Policy · Listings Sitemap · Log in